I've uploaded the file here on the Bijlee YahooGroup site and you can sign in to access it (scroll down the list to reach the file "Revised_Reliance_Tariff_Calculator.xls).
All you need to do is input your consumption in the yellow box on the first sheet - and the data will appear as to how much you would have paid at various intervals during this time frame. The dates taken are based on the various tariff orders issued by MERC.
I have included the figure of what would happen, if Reliance's current proposal is approved.
Just to give you a few examples:
1. If your consumption is 100 units - in Sep 2006 you would have paid Rs. 205.29, and (if Reliance's proposal is approved) from Apr 2009, you would be paying Rs. 418.76 - a whopping 104% up in 30 months - and average of almost 42% per year (or 3.5% per month)
2. If your consumption is 400 units - in Sep 2006 you would have paid Rs. 1,577.15, and (if Reliance's proposal is approved) from Apr 2009, you would be paying Rs. 2,923.84 - an increase of 85% in 30 months - and average of approx 34% per year (or nearly 2.9% per month).
Just to put this in perspective, the official Inflation Index for India for FY 2006-07 was 519 and for FY 2008-09 it is 582, which means that as per the Govt. the actual inflation has been around 12% (582/519) for this period.
Also, from Sep 2006 till date, central excise duty has come down from 14% to 8% (down 43%), service tax has come down from 12.36% to 10.3% (down 17%), the price of oil (per barrel) has come down from US$ 63.75 to US$ 41.31 (down 35%) - and yet Reliance has petitioned MERC with an increase that will end up in us paying almost 30% MORE.
I wonder if our disposable incomes went up as much !!
The MERC Public Hearing on Reliance's Tariff Petition is scheduled for Thursday, March 26th at Rangsharda, Bandra Reclamation at 11am. I trust at least a few of you would file a public response opposing the hike (I will be filing one - and you would like to do that, please email me and I send you a copy of what I file).
For those who can't wait - send an email to email@example.com - not that they take cognizance of emails - but still 1,000 emails can make a BIG difference - considering that there are about 28 Lakh consumers of Reliance... and don't forget to mark me a copy!
Go ahead and try this - and do send me your feedback at firstname.lastname@example.org (bouquets and brickbats - both will be accepted humbly).
(Disclaimer: I have tried to make this calculator as accurate as possible - but please try and understand that this is really complex and hey.. who said everyone was perfect!)